222 Smith St, Freeport, NY 11520

1 bd · 1 ba · 35,040 sqft · built 1959 · Freeport · COOP·source listing ↗

$225,000

rent, three ways

OnePercent model (vv1)$2,295/mo

p10–p90 confidence band

HUD Fair Market Rent · 11520 · 1BR$2,170/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Nassau

Flood risk indexRelatively High FEMA NRI

Median household income$121,748

Median area rent$2,077/mo

Median home value$506,100

the verdict

1.02%vs 0.7% target

financing: 20% down · — (FRED, live) · 30yr

$225,000

1.02% · rent $2,295

Intrinsic value · income approach

$325,637

31% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.