product

markets

method

3105 Brighton 3rd St, Brooklyn, NY 11235 — $255,000 · 1bd · ~0.9% rule | OnePercent

3105 Brighton 3rd St, Brooklyn, NY 11235

$255,000

Home·Brooklyn 11235·3105 Brighton 3rd St, Brooklyn, NY 11235

Last confirmed 3 days ago

3105 Brighton 3rd St, Brooklyn, NY 11235

1 bd · 1 ba · 620 sqft · Brooklyn · COOP·source listing ↗

$255,000

rent, three ways

OnePercent model (vv1)$2,354/mo

p10–p90 confidence band

HUD Fair Market Rent · 11235 · 1BR$2,600/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Kings

Flood risk indexRelatively Moderate FEMA NRI

Median household income$59,661

Median area rent$1,691/mo

Median home value$721,100

the verdict

0.92%vs 0.7% target

financing: 20% down · — (FRED, live) · 30yr

$255,000

0.92% · rent $2,354

Intrinsic value · income approach

$529,692

52% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.