Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

2932 W 5th St, Brooklyn, NY 11224 — $330,000 · 1bd · ~0.6% rule | OnePercent

2932 W 5th St, Brooklyn, NY 11224

$330,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Brooklyn 11224·2932 W 5th St, Brooklyn, NY 11224

Last confirmed 3 days ago

2932 W 5th St, Brooklyn, NY 11224

1 bd · 1 ba · 750 sqft · Brooklyn · COOP·source listing ↗

$330,000

rent, three ways

OnePercent model (vv1)$2,045/mo

p10–p90 confidence band

HUD Fair Market Rent · 11224 · 1BR$2,260/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Kings

Flood risk indexRelatively Low FEMA NRI

Median household income$43,648

Median area rent$1,010/mo

Median home value$523,900

the verdict

0.62%vs 0.7% target

Modeled rent: $2,045/morent estimate
Property tax: —listing
Insurance: $1,725/yrstate avg
HOA: —listing

Cap rate: 4.2%
Cash flow: $524/mo
Cash-on-cash: -8.3%

financing: 20% down · — (FRED, live) · 30yr

$330,000

0.62% · rent $2,045

Intrinsic value · income approach

$445,270

26% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro