111 Wahl Ave, Inwood, NY 11096

4 bd · 2 ba · built 1918 · Inwood · MULTI_FAMILY·source listing ↗

$1,200,000

rent, three ways

OnePercent model (vv1)$4,393/mo

p10–p90 confidence band

HUD Fair Market Rent · 11096 · 4BR$3,310/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Nassau

Flood risk indexRelatively Low FEMA NRI

Median household income$93,421

Median area rent$1,992/mo

Median home value$655,500

the verdict

0.37%vs 1.2% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$1,200,000

0.37% · rent $4,393

Intrinsic value · income approach

$1,214,518

1% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.