product

markets

method

13 Muller Ave, Highland Falls, NY 10928 — $399,750 · 3bd · ~0.6% rule | OnePercent

13 Muller Ave, Highland Falls, NY 10928

$399,750

Home·Highland Falls 10928·13 Muller Ave, Highland Falls, NY 10928

Last confirmed 3 days ago

13 Muller Ave, Highland Falls, NY 10928

3 bd · 1 ba · 1,344 sqft · built 1904 · Highland Falls · SINGLE_FAMILY·source listing ↗

$399,750

rent, three ways

OnePercent model (vv1)$2,522/mo

p10–p90 confidence band

HUD Fair Market Rent · 10928 · 3BR$2,790/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Orange

Flood risk indexRelatively Low FEMA NRI

Median household income$102,347

Median area rent$1,670/mo

Median home value$329,200

the verdict

0.63%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$399,750

0.63% · rent $2,522

Intrinsic value · income approach

$400,789

0% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.