37 Broad St, Haverstraw, NY 10927

5 bd · 2 ba · built 1865 · Haverstraw · MULTI_FAMILY·source listing ↗

$565,000

rent, three ways

OnePercent model (vv1)$4,484/mo

p10–p90 confidence band

HUD Fair Market Rent · 10927 · 5BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Rockland

Flood risk indexRelatively Low FEMA NRI

Median household income$75,167

Median area rent$2,114/mo

Median home value$361,100

the verdict

0.79%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$565,000

0.79% · rent $4,484

Intrinsic value · income approach

$640,798

12% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.