product

markets

method

270 Farragut Pkwy, Hastings On Hudson, NY 10706 — $1,565,000 · 3bd · ~0.4% rule | OnePercent

270 Farragut Pkwy, Hastings On Hudson, NY 10706

$1,565,000

Home·Hastings On Hudson 10706·270 Farragut Pkwy, Hastings On Hudson, NY 10706

Last confirmed 3 days ago

270 Farragut Pkwy, Hastings On Hudson, NY 10706

3 bd · 2.5 ba · 3,100 sqft · built 2026 · Hastings On Hudson · SINGLE_FAMILY·source listing ↗

$1,565,000

rent, three ways

OnePercent model (vv1)$6,782/mo

p10–p90 confidence band

HUD Fair Market Rent · 10706 · 3BR$3,940/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Westchester

Flood risk indexRelatively Low FEMA NRI

Median household income$190,833

Median area rent$1,877/mo

Median home value$867,200

the verdict

0.43%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$1,565,000

0.43% · rent $6,782

Intrinsic value · income approach

$1,566,031

0% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.