product

markets

method

20 Old Oregon Rd, Cortlandt Manor, NY 10567 — $381,900 · 2bd · ~0.8% rule | OnePercent

20 Old Oregon Rd, Cortlandt Manor, NY 10567

$381,900

Home·Cortlandt Manor 10567·20 Old Oregon Rd, Cortlandt Manor, NY 10567

Last confirmed 3 days ago

20 Old Oregon Rd, Cortlandt Manor, NY 10567

2 bd · 1.5 ba · 1,200 sqft · built 1916 · Cortlandt Manor · SINGLE_FAMILY·source listing ↗

$381,900

rent, three ways

OnePercent model (vv1)$2,897/mo

p10–p90 confidence band

HUD Fair Market Rent · 10567 · 2BR$3,260/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Westchester

Flood risk indexRelatively Moderate FEMA NRI

Median household income$144,194

Median area rent$1,873/mo

Median home value$566,700

the verdict

0.76%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$381,900

0.76% · rent $2,897

Intrinsic value · income approach

$439,026

13% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.