Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

861 Manida St, Bronx, NY 10474 — $950,000 · 5bd · ~0.5% rule | OnePercent

861 Manida St, Bronx, NY 10474

$950,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Bronx 10474·861 Manida St, Bronx, NY 10474

Last confirmed 3 days ago

861 Manida St, Bronx, NY 10474

5 bd · 2 ba · built 1901 · Bronx · MULTI_FAMILY·source listing ↗

$950,000

rent, three ways

OnePercent model (vv1)$4,356/mo

p10–p90 confidence band

HUD Fair Market Rent · 10474 · 5BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Bronx

Flood risk indexRelatively Low FEMA NRI

Median household income$41,586

Median area rent$1,387/mo

Median home value$333,300

the verdict

0.46%vs 1.2% target

Modeled rent: $4,356/morent estimate
Property tax: —listing
Insurance: $1,725/yrstate avg
HOA: —listing

Cap rate: 2.9%
Cash flow: $2,500/mo
Cash-on-cash: -13.7%

financing: 20% down · — (FRED, live) · 30yr

$950,000

0.46% · rent $4,356

Intrinsic value · income approach

$950,000

0% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro