6535 Broadway, Bronx, NY 10471

1 bd · 1 ba · 800 sqft · built 1969 · Bronx · COOP·source listing ↗

$215,000

seller intel

Motivation score

5/100

OnePercent model (vv1)$2,693/mo

p10–p90 confidence band

HUD Fair Market Rent · 10471 · 1BR$2,480/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Bronx

Flood risk indexRelatively Low FEMA NRI

Median household income$103,046

Median area rent$1,699/mo

Median home value$414,000

the verdict

1.25%vs 0.7% target

financing: 20% down · — (FRED, live) · 30yr

$215,000

1.25% · rent $2,693

Intrinsic value · income approach

$500,419

57% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.