2661 Marion Ave, Bronx, NY 10458

1 ba · 525 sqft · built 1926 · Bronx · COOP·source listing ↗

$89,000

rent, three ways

OnePercent model (vv1)$2,013/mo

p10–p90 confidence band

HUD Fair Market Rent · 10458 · $2,300/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Bronx

Flood risk indexRelatively Moderate FEMA NRI

Median household income$40,800

Median area rent$1,558/mo

Median home value$520,800

the verdict

2.26%vs 0.7% target

financing: 20% down · — (FRED, live) · 30yr

$89,000

2.26% · rent $2,013

Intrinsic value · income approach

$306,352

71% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.