product

markets

method

414 Maryland Ave, Staten Island, NY 10305 — $264,900 · 1bd · ~0.7% rule | OnePercent

414 Maryland Ave, Staten Island, NY 10305

$264,900

Home·Staten Island 10305·414 Maryland Ave, Staten Island, NY 10305

Last confirmed 3 days ago

414 Maryland Ave, Staten Island, NY 10305

1 bd · 1 ba · 750 sqft · built 1974 · Staten Island · SINGLE_FAMILY·source listing ↗

$264,900

rent, three ways

OnePercent model (vv1)$1,934/mo

p10–p90 confidence band

HUD Fair Market Rent · 10305 · 1BR$2,400/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Richmond

Flood risk indexRelatively Low FEMA NRI

Median household income$83,413

Median area rent$1,667/mo

Median home value$643,500

the verdict

0.73%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$264,900

0.73% · rent $1,934

Intrinsic value · income approach

$454,334

42% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.