13 Seth Ct, Staten Island, NY 10301

1 bd · 1 ba · 625 sqft · built 1951 · Staten Island · SINGLE_FAMILY·source listing ↗

$225,000

rent, three ways

OnePercent model (vv1)$1,985/mo

p10–p90 confidence band

HUD Fair Market Rent · 10301 · 1BR

$2,770/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Richmond

Flood risk indexRelatively Low FEMA NRI

Median household income$85,609

Median area rent$1,701/mo

Median home value$684,700

the verdict

0.88%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$225,000

0.88% · rent $1,985

Intrinsic value · income approach

$413,601

46% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.