420 W 25th St, Manhattan, NY 10001

3 bd · 2 ba · 1,578 sqft · built 1912 · Manhattan · CONDOS·source listing ↗

$1,990,000

$2,995,000 first listed

seller intel

Price cut

−33.6%

from $2,995,000

Motivation score

55/100

OnePercent model (vv1)

$7,585/mo

p10–p90 confidence band

HUD Fair Market Rent · 10001 · 3BR$5,470/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

New York

Flood risk indexRelatively High FEMA NRI

Median household income$129,852

Median area rent$3,361/mo

Median home value$561,100

the verdict

0.38%vs 0.8% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$1,990,000

0.38% · rent $7,585

Intrinsic value · income approach

$1,989,907

0% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.