201 1st St, Middlesex, NJ 08846

4 bd · 2 ba · built 1965 · Middlesex · MULTI_FAMILY·source listing ↗

$599,000

rent, three ways

OnePercent model (vv1)$3,808/mo

p10–p90 confidence band

HUD Fair Market Rent · 08846 · 4BR

$2,930/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Middlesex

Flood risk indexRelatively High FEMA NRI

Median household income$105,000

Median area rent$1,416/mo

Median home value$446,400

the verdict

0.64%vs 1.2% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$599,000

0.64% · rent $3,808

Intrinsic value · income approach

$683,373

12% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.