190 College Dr, Edison, NJ 08817

2 bd · 1 ba · 896 sqft · built 1977 · Edison · CONDOS·source listing ↗

$245,000

rent, three ways

OnePercent model (vv1)$2,193/mo

p10–p90 confidence band

HUD Fair Market Rent · 08817 · 2BR

$2,560/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Middlesex

Flood risk indexRelatively High FEMA NRI

Median household income$110,808

Median area rent$2,030/mo

Median home value$431,100

the verdict

0.90%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$245,000

0.90% · rent $2,193

Intrinsic value · income approach

$363,089

33% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.