Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

L1 Quincy Cir, Dayton, NJ 08810 — $549,000 · 3bd · ~0.7% rule | OnePercent

L1 Quincy Cir, Dayton, NJ 08810

$549,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Dayton 08810·L1 Quincy Cir, Dayton, NJ 08810

Last confirmed 3 days ago

L1 Quincy Cir, Dayton, NJ 08810

3 bd · 3.5 ba · Dayton · TOWNHOMES·source listing ↗

$549,000

rent, three ways

OnePercent model (vv1)$3,585/mo

p10–p90 confidence band

HUD Fair Market Rent · 08810 · 3BR$3,250/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Middlesex

Flood risk indexRelatively High FEMA NRI

Median household income$151,902

Median area rent$2,199/mo

Median home value$496,600

the verdict

0.65%vs 0.9% target

Modeled rent: $3,585/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: $436/molisting

Cap rate: 4.6%
Cash flow: $665/mo
Cash-on-cash: -6.3%

financing: 20% down · — (FRED, live) · 30yr

$549,000

0.65% · rent $3,585

Intrinsic value · income approach

$656,308

16% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro