Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

207B Laurel Pl, Whiting, NJ 08759 — $59,900 · 1bd · ~2.6% rule | OnePercent

207B Laurel Pl, Whiting, NJ 08759

$59,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Whiting 08759·207B Laurel Pl, Whiting, NJ 08759

Confirmed 2 days ago

207B Laurel Pl, Whiting, NJ 08759

1 bd · 1 ba · Whiting · COOP·source listing ↗

$59,900

rent, three ways

OnePercent model (vv1)$1,528/mo

p10–p90 confidence band

HUD Fair Market Rent · 08759 · 1BR$1,450/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Ocean

Flood risk indexRelatively Moderate FEMA NRI

Median household income$52,178

Median area rent$1,268/mo

Median home value$192,000

the verdict

2.55%vs 0.7% target

Modeled rent: $1,528/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: $350/molisting

Cap rate: 20.4%
Cash flow: +$714/mo
Cash-on-cash: 62.2%

financing: 20% down · — (FRED, live) · 30yr

$59,900

2.55% · rent $1,528

Intrinsic value · income approach

$172,208

65% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro