Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

110 N Richards Ave, Ventnor, NJ 08406 — $859,000 · 4bd · ~0.8% rule | OnePercent

110 N Richards Ave, Ventnor, NJ 08406

$859,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Ventnor 08406·110 N Richards Ave, Ventnor, NJ 08406

Last confirmed 3 days ago

110 N Richards Ave, Ventnor, NJ 08406

4 bd · 2 ba · Ventnor · SINGLE_FAMILY·source listing ↗

$859,000

rent, three ways

OnePercent model (vv1)$6,732/mo

wide honest range — HUD/comp anchors · $3,190–$6,732

HUD Fair Market Rent · 08406 · 4BR$3,190/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Atlantic

Flood risk indexRelatively Moderate FEMA NRI

Median household income$69,099

Median area rent$1,406/mo

Median home value$363,000

the verdict

0.78%⚠vs 1.0% target

Unverified — model rent disagrees with HUD/comps

Modeled rent: $6,732/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: Nonelisting

Cap rate: 5.9%
Cash flow: $119/mo
Cash-on-cash: -0.7%

financing: 20% down · — (FRED, live) · 30yr

$859,000

0.78% · unverified

Intrinsic value · income approach

$1,437,171

40% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro