165 Fremont Ave, Woodbine, NJ 08270

2 bd · 1 ba · built 2008 · Woodbine · MOBILE·source listing ↗

$78,500

rent, three ways

OnePercent model (vv1)$1,894/mo

p10–p90 confidence band

HUD Fair Market Rent · 08270 · 2BR

$1,570/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Cape May

Flood risk indexRelatively Moderate FEMA NRI

Median household income$99,592

Median area rent$1,116/mo

Median home value$303,400

the verdict

2.41%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$78,500

2.41% · rent $1,894

Intrinsic value · income approach

$195,056

60% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.