603 Woodbine Ave, Woodbine, NJ 08270

2 bd · 1 ba · 822 sqft · built 1999 · Woodbine · SINGLE_FAMILY·source listing ↗

$175,000

$195,000 first listed

seller intel

Price cut

−10.3%

from $195,000

Motivation score

50/100

OnePercent model (vv1)$1,764/mo

p10–p90 confidence band

HUD Fair Market Rent · 08270 · 2BR$1,570/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Cape May

Flood risk indexRelatively Moderate FEMA NRI

Median household income$99,592

Median area rent$1,116/mo

Median home value$303,400

the verdict

1.01%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$175,000

1.01% · rent $1,764

Intrinsic value · income approach

$181,672

4% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.