1170 Kaighn Ave, Camden, NJ 08103

1,344 sqft · built 1900 · Camden · MULTI_FAMILY·source listing ↗

$100,000

rent, three ways

OnePercent model (vv1)$1,781/mo

p10–p90 confidence band

HUD Fair Market Rent · 08103 · $1,200/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Camden

Flood risk indexRelatively Moderate FEMA NRI

Median household income$36,793

Median area rent$1,166/mo

Median home value$138,000

the verdict

1.78%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$100,000

1.78% · rent $1,781

Intrinsic value · income approach

$176,464

43% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.