2039 Harbour Dr, Palmyra, NJ 08065

2 bd · 1 ba · 1,056 sqft · built 1972 · Palmyra · TOWNHOMES·source listing ↗

$235,000

rent, three ways

OnePercent model (vv1)$1,917/mo

p10–p90 confidence band

HUD Fair Market Rent · 08065 · 2BR

$2,130/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Burlington

Flood risk indexRelatively Moderate FEMA NRI

Median household income$89,574

Median area rent$1,696/mo

Median home value$234,800

the verdict

0.82%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$235,000

0.82% · rent $1,917

Intrinsic value · income approach

$245,709

4% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.