10 Brandywine Dr, Peapack, NJ 07977

4 bd · 5.5 ba · 3,354 sqft · Peapack · TOWNHOMES·source listing ↗

$1,665,000

rent, three ways

OnePercent model (vv1)$4,480/mo

p10–p90 confidence band

HUD Fair Market Rent · 07977 · 4BR$3,350/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Somerset

Flood risk indexRelatively Moderate FEMA NRI

Median household income$150,875

Median area rent—

Median home value$870,600

the verdict

0.27%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$1,665,000

0.27% · rent $4,480

Intrinsic value · income approach

$1,785,158

7% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.