364 E Shore Trl, Sparta, NJ 07871

3 bd · 1.5 ba · built 1934 · Sparta · SINGLE_FAMILY·source listing ↗

$325,000

rent, three ways

OnePercent model (vv1)$3,161/mo

p10–p90 confidence band

HUD Fair Market Rent · 07871 · 3BR$3,190/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Sussex

Flood risk indexRelatively Moderate FEMA NRI

Median household income$167,654

Median area rent$1,855/mo

Median home value$479,700

the verdict

0.97%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$325,000

0.97% · rent $3,161

Intrinsic value · income approach

$509,367

36% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.