Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

160 Lincoln Ave, Rockaway, NJ 07801 — $569,900 · 4bd · ~0.5% rule | OnePercent

160 Lincoln Ave, Rockaway, NJ 07801

$569,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Rockaway 07801·160 Lincoln Ave, Rockaway, NJ 07801

Last confirmed 3 days ago

160 Lincoln Ave, Rockaway, NJ 07801

4 bd · 2.5 ba · Rockaway · SINGLE_FAMILY·source listing ↗

$569,900

rent, three ways

OnePercent model (vv1)$3,130/mo

p10–p90 confidence band

HUD Fair Market Rent · 07801 · 4BR$3,490/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Morris

Flood risk indexRelatively High FEMA NRI

Median household income$84,517

Median area rent$1,809/mo

Median home value$392,400

the verdict

0.55%vs 1.0% target

Modeled rent: $3,130/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: —listing

Cap rate: 3.7%
Cash flow: $1,142/mo
Cash-on-cash: -10.5%

financing: 20% down · — (FRED, live) · 30yr

$569,900

0.55% · rent $3,130

Intrinsic value · income approach

$547,645

4% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro