Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

48 Marinus St, Rochelle Park, NJ 07662 — $799,000 · 5bd · ~0.6% rule | OnePercent

48 Marinus St, Rochelle Park, NJ 07662

$799,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Rochelle Park 07662·48 Marinus St, Rochelle Park, NJ 07662

Confirmed 2 days ago

48 Marinus St, Rochelle Park, NJ 07662

5 bd · 2.5 ba · Rochelle Park · SINGLE_FAMILY·source listing ↗

$799,000

rent, three ways

OnePercent model (vv1)$5,163/mo

p10–p90 confidence band

HUD Fair Market Rent · 07662 · 5BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Bergen

Flood risk indexRelatively Moderate FEMA NRI

Median household income$110,380

Median area rent$1,819/mo

Median home value$498,500

the verdict

0.65%vs 1.0% target

Modeled rent: $5,163/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: —listing

Cap rate: 4.6%
Cash flow: $964/mo
Cash-on-cash: -6.3%

financing: 20% down · — (FRED, live) · 30yr

$799,000

0.65% · rent $5,163

Intrinsic value · income approach

$922,631

13% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro