product

markets

method

4 Gainesborough Ter, River Edge, NJ 07661 — $222,000 · 1bd · ~0.8% rule | OnePercent

4 Gainesborough Ter, River Edge, NJ 07661

$222,000

Home·River Edge 07661·4 Gainesborough Ter, River Edge, NJ 07661

Last confirmed 4 days ago

4 Gainesborough Ter, River Edge, NJ 07661

1 bd · 1 ba · River Edge · COOP·source listing ↗

$222,000

rent, three ways

OnePercent model (vv1)$1,756/mo

p10–p90 confidence band

HUD Fair Market Rent · 07661 · 1BR

$2,140/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Bergen

Flood risk indexRelatively Moderate FEMA NRI

Median household income$159,028

Median area rent$1,879/mo

Median home value$660,300

the verdict

0.79%vs 0.7% target

financing: 20% down · — (FRED, live) · 30yr

$222,000

0.79% · rent $1,756

Intrinsic value · income approach

$452,175

51% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.