Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

21 Summer St, Lodi, NJ 07644 — $739,000 · 5bd · ~0.6% rule | OnePercent

21 Summer St, Lodi, NJ 07644

$739,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Lodi 07644·21 Summer St, Lodi, NJ 07644

Last confirmed 4 days ago

21 Summer St, Lodi, NJ 07644

5 bd · 3 ba · Lodi · MULTI_FAMILY·source listing ↗

$739,000

rent, three ways

OnePercent model (vv1)$4,543/mo

p10–p90 confidence band

HUD Fair Market Rent · 07644 · 5BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Bergen

Flood risk indexRelatively Moderate FEMA NRI

Median household income$89,305

Median area rent$1,714/mo

Median home value$475,000

the verdict

0.61%vs 1.2% target

Modeled rent: $4,543/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: —listing

Cap rate: 4.3%
Cash flow: $1,078/mo
Cash-on-cash: -7.6%

financing: 20% down · — (FRED, live) · 30yr

$739,000

0.61% · rent $4,543

Intrinsic value · income approach

$830,524

11% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro