Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

25 Lakeview Dr, Emerson, NJ 07630 — $659,000 · 3bd · ~0.4% rule | OnePercent

25 Lakeview Dr, Emerson, NJ 07630

$659,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Emerson 07630·25 Lakeview Dr, Emerson, NJ 07630

Last confirmed 3 days ago

25 Lakeview Dr, Emerson, NJ 07630

3 bd · 2 ba · Emerson · SINGLE_FAMILY·source listing ↗

$659,000

rent, three ways

OnePercent model (vv1)$2,896/mo

p10–p90 confidence band

HUD Fair Market Rent · 07630 · 3BR$3,380/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Bergen

Flood risk indexRelatively Low FEMA NRI

Median household income$155,536

Median area rent$1,887/mo

Median home value$645,200

the verdict

0.44%vs 1.0% target

Modeled rent: $2,896/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: —listing

Cap rate: 2.7%
Cash flow: $1,861/mo
Cash-on-cash: -14.7%

financing: 20% down · — (FRED, live) · 30yr

$659,000

0.44% · rent $2,896

Intrinsic value · income approach

$589,993

12% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro