Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

68 Serpentine Rd, Demarest, NJ 07627 — $1,775,000 · 5bd · ~0.4% rule | OnePercent

68 Serpentine Rd, Demarest, NJ 07627

$1,775,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Demarest 07627·68 Serpentine Rd, Demarest, NJ 07627

Confirmed 2 days ago

68 Serpentine Rd, Demarest, NJ 07627

5 bd · 4.5 ba · Demarest · SINGLE_FAMILY·source listing ↗

$1,775,000

rent, three ways

OnePercent model (vv1)$6,292/mo

p10–p90 confidence band

HUD Fair Market Rent · 07627 · 5BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Bergen

Flood risk indexRelatively Low FEMA NRI

Median household income$208,036

Median area rent$3,501/mo

Median home value$1,114,600

the verdict

0.35%vs 1.0% target

Modeled rent: $6,292/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: —listing

Cap rate: 2.0%
Cash flow: $6,006/mo
Cash-on-cash: -17.7%

financing: 20% down · — (FRED, live) · 30yr

$1,775,000

0.35% · rent $6,292

Intrinsic value · income approach

$1,680,933

6% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro