Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

18 Monument Ln, Alpine, NJ 07620 — $3,200,000 · 5bd · ~0.1% rule | OnePercent

18 Monument Ln, Alpine, NJ 07620

$3,200,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Alpine 07620·18 Monument Ln, Alpine, NJ 07620

Last confirmed 4 days ago

18 Monument Ln, Alpine, NJ 07620

5 bd · 3.5 ba · Alpine · SINGLE_FAMILY·source listing ↗

$3,200,000

rent, three ways

OnePercent model (vv1)$4,594/mo

p10–p90 confidence band

HUD Fair Market Rent · 07620 · 5BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Bergen

Flood risk indexVery Low FEMA NRI

Median household income$246,944

Median area rent$2,750/mo

Median home value$2,000,001

the verdict

0.14%vs 1.0% target

Modeled rent: $4,594/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: —listing

Cap rate: 0.1%
Cash flow: $15,944/mo
Cash-on-cash: -26.0%

financing: 20% down · — (FRED, live) · 30yr

$3,200,000

0.14% · rent $4,594

Intrinsic value · income approach

$3,893,180

18% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro