Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

218 Broad Ave, Leonia, NJ 07605 — $419,000 · 2bd · ~0.6% rule | OnePercent

218 Broad Ave, Leonia, NJ 07605

$419,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Leonia 07605·218 Broad Ave, Leonia, NJ 07605

Last confirmed 3 days ago

218 Broad Ave, Leonia, NJ 07605

2 bd · 1 ba · Leonia · CONDOS·source listing ↗

$419,000

rent, three ways

OnePercent model (vv1)

$2,711/mo

p10–p90 confidence band

HUD Fair Market Rent · 07605 · 2BR$2,660/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Bergen

Flood risk indexRelatively Low FEMA NRI

Median household income$129,219

Median area rent$2,045/mo

Median home value$672,900

the verdict

0.65%vs 0.8% target

Modeled rent: $2,711/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: —listing

Cap rate: 4.5%
Cash flow: $550/mo
Cash-on-cash: -6.9%

financing: 20% down · — (FRED, live) · 30yr

$419,000

0.65% · rent $2,711

Intrinsic value · income approach

$524,812

20% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro