Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

54 Cane St, Bogota, NJ 07603 — $399,999 · 2bd · ~0.7% rule | OnePercent

54 Cane St, Bogota, NJ 07603

$399,999

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Bogota 07603·54 Cane St, Bogota, NJ 07603

Unconfirmed for 11 days — may no longer be available

54 Cane St, Bogota, NJ 07603

2 bd · 1 ba · Bogota · SINGLE_FAMILY·source listing ↗

$399,999

rent, three ways

OnePercent model (vv1)$2,743/mo

p10–p90 confidence band

HUD Fair Market Rent · 07603 · 2BR$2,380/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Bergen

Flood risk indexRelatively Low FEMA NRI

Median household income$103,299

Median area rent$1,941/mo

Median home value$501,600

the verdict

0.69%vs 1.0% target

Modeled rent: $2,743/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: —listing

Cap rate: 4.8%
Cash flow: $411/mo
Cash-on-cash: -5.4%

financing: 20% down · — (FRED, live) · 30yr

$399,999

0.69% · rent $2,743

Intrinsic value · income approach

$479,471

17% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro