Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

370 Esplanade, Hackensack, NJ 07601 — $299,000 · 2bd · ~0.8% rule | OnePercent

370 Esplanade, Hackensack, NJ 07601

$299,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Hackensack 07601·370 Esplanade, Hackensack, NJ 07601

Confirmed 2 days ago

370 Esplanade, Hackensack, NJ 07601

2 bd · 1 ba · Hackensack · CONDOS·source listing ↗

$299,000

rent, three ways

OnePercent model (vv1)$2,510/mo

p10–p90 confidence band

HUD Fair Market Rent · 07601 · 2BR

$2,500/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Bergen

Flood risk indexRelatively Moderate FEMA NRI

Median household income$84,277

Median area rent$1,911/mo

Median home value$393,700

the verdict

0.84%vs 0.8% target

Modeled rent: $2,510/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: —listing

Cap rate: 6.2%
Cash flow: +$22/mo
Cash-on-cash: 0.4%

financing: 20% down · — (FRED, live) · 30yr

$299,000

0.84% · rent $2,510

Intrinsic value · income approach

$374,559

20% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro