Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

19 Willie St, Haledon, NJ 07508 — $899,999 · 6bd · ~0.6% rule | OnePercent

19 Willie St, Haledon, NJ 07508

$899,999

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Haledon 07508·19 Willie St, Haledon, NJ 07508

Confirmed 2 days ago

19 Willie St, Haledon, NJ 07508

6 bd · 5 ba · built 2011 · Haledon · MULTI_FAMILY·source listing ↗

$899,999

rent, three ways

OnePercent model (vv1)$5,762/mo

p10–p90 confidence band

HUD Fair Market Rent · 07508 · 6BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Passaic

Flood risk indexRelatively Moderate FEMA NRI

Median household income$95,806

Median area rent$1,739/mo

Median home value$473,700

the verdict

0.64%vs 1.2% target

Modeled rent: $5,762/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: —listing

Cap rate: 4.6%
Cash flow: $1,114/mo
Cash-on-cash: -6.5%

financing: 20% down · — (FRED, live) · 30yr

$899,999

0.64% · rent $5,762

Intrinsic value · income approach

$937,415

4% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro