Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

393 Kingston St, Wyckoff, NJ 07481 — $697,000 · 3bd · ~0.6% rule | OnePercent

393 Kingston St, Wyckoff, NJ 07481

$697,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Wyckoff 07481·393 Kingston St, Wyckoff, NJ 07481

Last confirmed 3 days ago

393 Kingston St, Wyckoff, NJ 07481

3 bd · 2 ba · Wyckoff · SINGLE_FAMILY·source listing ↗

$697,000

rent, three ways

OnePercent model (vv1)$4,403/mo

p10–p90 confidence band

HUD Fair Market Rent · 07481 · 3BR$3,900/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Bergen

Flood risk indexRelatively Low FEMA NRI

Median household income$203,988

Median area rent$2,567/mo

Median home value$925,700

the verdict

0.63%vs 1.0% target

Modeled rent: $4,403/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: —listing

Cap rate: 4.5%
Cash flow: $931/mo
Cash-on-cash: -7.0%

financing: 20% down · — (FRED, live) · 30yr

$697,000

0.63% · rent $4,403

Intrinsic value · income approach

$952,349

27% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro