33 Hillside Ave, Riverdale, NJ 07457

4 bd · 2.5 ba · built 1985 · Riverdale · SINGLE_FAMILY·source listing ↗

$675,000

rent, three ways

OnePercent model (vv1)$4,437/mo

p10–p90 confidence band

HUD Fair Market Rent · 07457 · 4BR

$4,710/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Morris

Flood risk indexRelatively Moderate FEMA NRI

Median household income$102,950

Median area rent$2,424/mo

Median home value$395,900

the verdict

0.66%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$675,000

0.66% · rent $4,437

Intrinsic value · income approach

$711,004

5% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.