Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

12 Clover Ln, Vernon, NJ 07418 — $329,000 · 2bd · ~0.7% rule | OnePercent

12 Clover Ln, Vernon, NJ 07418

$329,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Vernon 07418·12 Clover Ln, Vernon, NJ 07418

Last confirmed 3 days ago

12 Clover Ln, Vernon, NJ 07418

2 bd · 1 ba · built 1963 · Vernon · SINGLE_FAMILY·source listing ↗

$329,000

rent, three ways

OnePercent model (vv1)$2,236/mo

p10–p90 confidence band

HUD Fair Market Rent · 07418 · 2BR$2,110/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Sussex

Flood risk indexRelatively Low FEMA NRI

Median household income$156,439

Median area rent—

Median home value$399,600

the verdict

0.68%vs 1.0% target

Modeled rent: $2,236/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: $13/molisting

Cap rate: 4.7%
Cash flow: $371/mo
Cash-on-cash: -5.9%

financing: 20% down · — (FRED, live) · 30yr

$329,000

0.68% · rent $2,236

Intrinsic value · income approach

$324,004

2% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro