204 Astor St, Newark, NJ 07114

2 bd · 1 ba · built 1890 · Newark · SINGLE_FAMILY·source listing ↗

$290,500

rent, three ways

OnePercent model (vv1)$1,932/mo

p10–p90 confidence band

HUD Fair Market Rent · 07114 · 2BR$1,930/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Essex

Flood risk indexRelatively Moderate FEMA NRI

Median household income$36,019

Median area rent$1,070/mo

Median home value$373,200

the verdict

0.67%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$290,500

0.67% · rent $1,932

Intrinsic value · income approach

$354,662

18% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.