Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

38 Orchard St, Nutley, NJ 07110 — $350,000 · 3bd · ~0.8% rule | OnePercent

38 Orchard St, Nutley, NJ 07110

$350,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Nutley 07110·38 Orchard St, Nutley, NJ 07110

Confirmed 2 days ago

38 Orchard St, Nutley, NJ 07110

3 bd · 1 ba · Nutley · SINGLE_FAMILY·source listing ↗

$350,000

rent, three ways

OnePercent model (vv1)$2,870/mo

p10–p90 confidence band

HUD Fair Market Rent · 07110 · 3BR$2,850/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Essex

Flood risk indexRelatively Moderate FEMA NRI

Median household income$119,646

Median area rent$1,767/mo

Median home value$517,500

the verdict

0.82%vs 1.0% target

Modeled rent: $2,870/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: —listing

Cap rate: 6.0%
Cash flow: $10/mo
Cash-on-cash: -0.1%

financing: 20% down · — (FRED, live) · 30yr

$350,000

0.82% · rent $2,870

Intrinsic value · income approach

$520,707

33% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro