129 Stone St, Newark, NJ 07104

5 bd · 3 ba · built 1917 · Newark · SINGLE_FAMILY·source listing ↗

$340,000

rent, three ways

OnePercent model (vv1)$3,165/mo

p10–p90 confidence band

HUD Fair Market Rent · 07104 · 5BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Essex

Flood risk indexRelatively High FEMA NRI

Median household income$53,978

Median area rent$1,381/mo

Median home value$388,800

the verdict

0.93%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$340,000

0.93% · rent $3,165

Intrinsic value · income approach

$595,341

43% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.