Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

17 Kossuth St, Wallington, NJ 07057 — $869,000 · 5bd · ~0.5% rule | OnePercent

17 Kossuth St, Wallington, NJ 07057

$869,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Wallington 07057·17 Kossuth St, Wallington, NJ 07057

Last confirmed 3 days ago

17 Kossuth St, Wallington, NJ 07057

5 bd · 3 ba · Wallington · MULTI_FAMILY·source listing ↗

$869,000

rent, three ways

OnePercent model (vv1)$4,342/mo

p10–p90 confidence band

HUD Fair Market Rent · 07057 · 5BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Bergen

Flood risk indexRelatively Moderate FEMA NRI

Median household income$85,862

Median area rent$1,625/mo

Median home value$528,300

the verdict

0.50%vs 1.2% target

Modeled rent: $4,342/morent estimate
Property tax: —listing
Insurance: $1,442/yrstate avg
HOA: —listing

Cap rate: 3.3%
Cash flow: $2,020/mo
Cash-on-cash: -12.1%

financing: 20% down · — (FRED, live) · 30yr

$869,000

0.50% · rent $4,342

Intrinsic value · income approach

$871,271

0% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro