23 McKenna Dr, Middletown, CT 06457

3 bd · 1.5 ba · 1,200 sqft · built 1966 · Middletown · TOWNHOMES·source listing ↗

$162,900

rent, three ways

OnePercent model (vv1)$1,991/mo

p10–p90 confidence band

HUD Fair Market Rent · 06457 · 3BR$2,310/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Lower Connecticut River Valley

Flood risk indexRelatively Moderate FEMA NRI

Median household income$79,463

Median area rent$1,446/mo

Median home value$295,300

the verdict

1.22%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$162,900

1.22% · rent $1,991

Intrinsic value · income approach

$303,083

46% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.