63 Schofield Rd, Willington, CT 06279

1 bd · 1 ba · 680 sqft · built 1970 · Willington · TOWNHOMES·source listing ↗

$119,000

seller intel

Motivation score

5/100

OnePercent model (vv1)$1,601/mo

p10–p90 confidence band

HUD Fair Market Rent · 06279 · 1BR$1,290/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Capitol

Flood risk indexRelatively Low FEMA NRI

Median household income$91,114

Median area rent$1,357/mo

Median home value$305,800

the verdict

1.35%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$119,000

1.35% · rent $1,601

Intrinsic value · income approach

$226,039

47% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.