85 Old Town Rd, Vernon, CT 06066

1 bd · 1 ba · 906 sqft · built 1974 · Vernon · CONDOS·source listing ↗

$149,900

rent, three ways

OnePercent model (vv1)$1,700/mo

p10–p90 confidence band

HUD Fair Market Rent · 06066 · 1BR$1,550/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Capitol

Flood risk indexRelatively High FEMA NRI

Median household income$85,356

Median area rent$1,425/mo

Median home value$275,500

the verdict

1.13%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$149,900

1.13% · rent $1,700

Intrinsic value · income approach

$230,237

35% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.