Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

20 Millstone Blvd, Barre, VT 05678 — $475,000 · 3bd · ~0.5% rule | OnePercent

20 Millstone Blvd, Barre, VT 05678

$475,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Barre 05678·20 Millstone Blvd, Barre, VT 05678

Last confirmed 3 days ago

20 Millstone Blvd, Barre, VT 05678

3 bd · 1 ba · 1,680 sqft · built 2008 · Barre · SINGLE_FAMILY·source listing ↗

$475,000

rent, three ways

OnePercent model (vv1)$2,358/mo

p10–p90 confidence band

HUD Fair Market Rent · 05678 · 3BR$1,730/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Washington

Flood risk index— FEMA NRI

Median household income$148,205

Median area rent—

Median home value—

the verdict

0.50%vs 1.0% target

Modeled rent: $2,358/morent estimate
Property tax: —listing
Insurance: $1,233/yrstate avg
HOA: —listing

Cap rate: 3.1%
Cash flow: $1,161/mo
Cash-on-cash: -12.8%

financing: 20% down · — (FRED, live) · 30yr

$475,000

0.50% · rent $2,358

Intrinsic value · income approach

$475,000

0% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro