product

markets

method

820 Texas Hill Rd, Huntington, VT 05462 — $475,000 · 3bd · ~0.5% rule | OnePercent

820 Texas Hill Rd, Huntington, VT 05462

$475,000

Home·Huntington 05462·820 Texas Hill Rd, Huntington, VT 05462

Confirmed 2 days ago

820 Texas Hill Rd, Huntington, VT 05462

3 bd · 1 ba · 1,056 sqft · built 1993 · Huntington · SINGLE_FAMILY·source listing ↗

$475,000

rent, three ways

OnePercent model (vv1)$2,283/mo

p10–p90 confidence band

HUD Fair Market Rent · 05462 · 3BR$2,370/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Chittenden

Flood risk indexRelatively Low FEMA NRI

Median household income$94,334

Median area rent$984/mo

Median home value$334,300

the verdict

0.48%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$475,000

0.48% · rent $2,283

Intrinsic value · income approach

$400,986

18% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.