34 W Bay Bridge Rd, Topsham, ME 04086

2 bd · 1 ba · 960 sqft · built 2019 · Topsham · MOBILE·source listing ↗

$90,000

rent, three ways

OnePercent model (vv1)$1,949/mo

p10–p90 confidence band

HUD Fair Market Rent · 04086 · 2BR

$1,820/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Sagadahoc

Flood risk indexRelatively Low FEMA NRI

Median household income$91,028

Median area rent$1,355/mo

Median home value$360,800

the verdict

2.17%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$90,000

2.17% · rent $1,949

Intrinsic value · income approach

$314,975

71% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.