Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

160 Windswept Rd, Alton, NH 03809 — $39,900 · 2bd · ~4.4% rule | OnePercent

160 Windswept Rd, Alton, NH 03809

$39,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Alton 03809·160 Windswept Rd, Alton, NH 03809

Last confirmed 3 days ago

160 Windswept Rd, Alton, NH 03809

2 bd · 1 ba · 700 sqft · built 1960 · Alton · MOBILE·source listing ↗

$39,900

rent, three ways

OnePercent model (vv1)$1,773/mo

p10–p90 confidence band

HUD Fair Market Rent · 03809 · 2BR$1,770/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Belknap

Flood risk indexRelatively Low FEMA NRI

Median household income$106,397

Median area rent—

Median home value$387,500

the verdict

4.44%vs 1.2% target

Modeled rent: $1,773/morent estimate
Property tax: —listing
Insurance: $1,249/yrstate avg
HOA: $415/molisting

Cap rate: 36.9%
Cash flow: +$1,024/mo
Cash-on-cash: 133.8%

financing: 20% down · — (FRED, live) · 30yr

$39,900

4.44% · rent $1,773

Intrinsic value · income approach

$348,972

89% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro